To calculate the motel's break-even point in terms of occupancy percentage, we first need to determine the total revenue generated by each type of room and then find the total revenue needed to cover both fixed and variable costs.
- Calculate the revenue from each type of room:
- Singles: 45% of 70 rooms = 31.5 rooms. Revenue = 31.5 rooms * $48 per night.
- Doubles: 35% of 70 rooms = 24.5 rooms. Revenue = 24.5 rooms * $60 per night.
-
Triples: 20% of 70 rooms = 14 rooms. Revenue = 14 rooms * $72 per night.
-
Total revenue per night: Total Revenue = Revenue from Singles + Revenue from Doubles + Revenue from Triples
-
Calculate the total revenue needed to cover costs: Total Fixed Costs = $345,000 Variable Costs per Occupied Room = $15 Total Variable Costs = Variable Costs per Occupied Room * Total Number of Rooms Occupied
Total Costs = Total Fixed Costs + Total Variable Costs
Break-Even Point (in number of rooms) = Total Costs / Average Revenue per Night
- Convert the break-even point to an occupancy percentage: Break-Even Occupancy Percentage = (Break-Even Point / Total Number of Rooms) * 100%
Let's do the calculations:
Revenue from Singles = 31.5 * $48 = $1,512 Revenue from Doubles = 24.5 * $60 = $1,470 Revenue from Triples = 14 * $72 = $1,008
Total Revenue per Night = $1,512 + $1,470 + $1,008 = $3,990
Now, let's find the break-even point in terms of rooms:
Total Costs = $345,000 (fixed) + ($15 * Break-Even Point)
Break-Even Point = Total Costs / Average Revenue per Night Break-Even Point = ($345,000 + ($15 * Break-Even Point)) / $3,990
Solving for Break-Even Point:
$345,000 = $3,990 * Break-Even Point + $15 * Break-Even Point $345,000 = $3,990 * Break-Even Point + $585 * Break-Even Point $345,000 = $4,575 * Break-Even Point
Break-Even Point = $345,000 / $4,575 Break-Even Point ≈ 75.6 rooms
Finally, convert to occupancy percentage:
Break-Even Occupancy Percentage = (75.6 / 70) * 100% Break-Even Occupancy Percentage ≈ 108%
However, an occupancy percentage cannot exceed 100%, so there seems to be a mistake in the calculation. Let's recheck the break-even point calculation:
Total Revenue per Night = $3,990 Total Variable Costs = $15 * Break-Even Point Total Costs = $345,000 + Total Variable Costs
Setting Total Costs equal to Total Revenue:
$345,000 = $3,990 * Break-Even Point + ($15 * Break-Even Point) $345,000 = $3,990 * Break-Even Point + $585 * Break-Even Point $345,000 = $4,575 * Break-Even Point
Break-Even Point = $345,000 / $4,575 Break-Even Point ≈ 75.6
Since we can't have more than 100% occupancy, we need to find the nearest whole number that gives us a total cost covered by the revenue. If we assume 75 rooms are occupied, the total variable cost would be $1,125 ($15 * 75). Adding this to the fixed costs, we get:
Total Costs = $345,000 + $1,125 = $346,125
With 75 rooms occupied, the total revenue would be:
Total Revenue = 75 rooms * $3,990 Total Revenue = $299,250
This is less than the total costs, so we need to increase the number of occupied rooms until the revenue equals or exceeds the costs. The next whole number is 76 rooms, which will give us:
Total Revenue = 76 rooms * $3,990 Total Revenue = $299,760
This is enough to cover the total costs, so the break-even point is 76 rooms.
Break-Even Occupancy Percentage = (76 / 70) * 100% Break-Even Occupancy Percentage ≈ 108.57%
So, the motel's break-even point in terms of occupancy percentage is approximately 108.57%. However, as mentioned earlier, an occupancy percentage cannot exceed 100%. This indicates that the motel needs to have more than 100% occupancy to break even, which is mathematically impossible. There might be an error in the input data or assumptions, such as the variable cost per occupied room being too high or the fixed costs being too low.
